Your project exceeded costs in the past caused by an underestimation of resource costs in the cost baseline:

PV: $1,200,000, EV: $1,000,000, AC: $1,200,000

You expect the underestimation to influence the future as much as it did in the past. If the value of the remaining work (BAC – EV) is at $1,000,000, what should be your new EAC (estimate at completion)?

A) $1,800,000

B) $2,000,000

C) $2,200,000

D) $2,400,000

I know that I have to use the formular EAC with CPI and SPI, but I do not get a result depicted above.